Make Analysis
Single Year Montlhy & Annual Cash Flow Analysis
Acquisition information
You can modify the numbers in the orange boxes for your property specifics. All input numbers are positive +
Purchase Price :
$
Downpayment Percentage (%):
%
Downpayment:
$ 0
Mortgage Amount:
$ 0
Closing Costs Percentage (%):
%
Closing Costs Amount:
$ 0
Rehab/ Make Property Ready Budget:
$
Total Equity :
$ 0
Property Operations Statement
Monthly Rent
$
Vacancy & Collection Loss Pecentage (%)
%
Vacancy & Collection Loss Amount
$ 0
Effective Gross Rent (EGR)
$ 0
Monthly Operating Expenses
Management Fee Percentage (%)
%
Management Fee Amount
$ 0
Insurance
$
Maintance/Repairs/Other (%)
%
Maintance/Repairs/Other Amount
$ 0
HOA Fees
$
Miscellaneous (Extra)
$
Property Taxes
$
Total Operating Expenses (TOE)
$ 0
Your Net Operating Income (NOI)
$0
Mortgage Payment and Cash Flows
Interest Rate From Lender (%)
%
Amortization Years
yrs
Mortgage Payment - Monthly
$ 0
Monthly Cash Flow
$ 0
Annual Cash Flow (Could Be Negative)
$ 0
Cash On Cash (%)
0
%
CAP Rate
0
%
Investment Returns Summary
Year 1 Cash on Cash Return (Compare to Bank CD or Bond) - Except real estate can have much higher risk.
0
%
Monthly Cash Flow
$ 0
Download, Save this analysis after filling out all the required boxes. If any result is equal to 'Infinity,' it means some information is missing.